Go to AgTreks Home




Note: Going home clears all of these panels.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.


Select
PackIt
Get
Nutrient Management, Nashua corn and beans research plots, N application -r

Operation and Component Calculation View

Operations NPV Calculator

Introduction
This tool calculates net present value totals for operation and component uris. The discounted totals include operating, allocated overhead, capital, and incentive-adjusted totals. Operations or components that have an effective life different than 1 period include annual totals. Resource stock analyzers use the scheduling and timeliness parameters for labor and capital stock planning.

Calculation View Description
v210a

Version: 1.7.0

Feedback About crops/operationgroup/Nutrient Management, Nashua corn and beans research plots, N application -r/307/operation

Step 1 of 3. Make Selections


Step 2 of 3. Calculate

Relations

Use In Childs?
Overwrite Childs?

Step 3 of 3. Save

Method 1. Do you wish to save step 2's calculations? These calculations are viewed by opening this particular calculator addin.



Instructions (beta)

Step 1

  • Step 1. Real and Nominal Rates: The nominal rate includes inflation while the real rate does not. In the USA, DevTreks recommends using Office of Management and Budget rates for the same year as the date of the input.

Step 2

  • Step 2. Use Same Calculator Pack In Descendants?: True to insert or update this same calculator in children.
  • Step 3. Overwrite Descendants?: True to insert or update all of the attributes of this same calculator in all children. False only updates children attributes that are controlled by the developer of this calculator (i.e. version, stylehsheet name, relatedcalculatorstype ...)
  • Step 2. What If Tag Name: Instructional videos explaining the use of what-if scenario calculations should be viewed before changing or using this parameter.
  • Step 2. Related Calculators Type: When the Use Same Calculator Pack in Descendant is true, uses this value to determine which descendant calculator to update. Inserts a new descendant when no descendant has this same name. Updates the descendant that has this same name.
  • Step 2. Alternative Type: This property is used to analyze differences between Alternatives.
  • Step 2. Target Type: This property is used to analyze progress being achieved with budget goals.
  • Step 2. Calculated Results: Please refer to the references below.

References

  • Hallam, Eidman, Morehart and Klonsky (editors) Commodity Cost and Returns Estimation Handbook, Staff General Research Papers, Iowa State University, Department of Economics, 1999

Current view of document
Nutrient Management, Nashua corn and beans research plots, N application -r
Operation Group : Nutrient Management, Nashua corn and beans research plots, N application (r
Document Status : underreview
Description : These corn and soybean operations are used in an Ag Production Analysis 1 tutorial.
Label : 4.10 Operation Type : 63
Is Price List? : False
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 03, 2003, Nutrient Management (10/9/2007 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description Plot 03 2003
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 44.93 44.93 1.75
Total Allocated Overhead Costs 8.84 8.84 0.35
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 53.77 53.77 2.10
Total Costs - Operation w. Incentives 53.77 53.77
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 0.66 16.91
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.20 5.03
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 21.94
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Fertilizer, Nitrogen solution, 28% N
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.168 tons (metric) 150.6400 25.31 1.03 26.34
Total Allocated Overhead Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Capital Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Costs with Incentives 26.34
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.07 1.69
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.15 3.81
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.50
Description 0.8.6
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 05, 2003, Nutrient Management (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 19.02 19.02 1.15
Total Allocated Overhead Costs 8.84 8.84 0.34
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 27.86 27.86 1.49
Total Costs - Operation w. Incentives 27.86 27.86
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
11/04/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 1.15 17.40
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.34 5.17
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.57
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
12/31/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.00 1.62
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.00 3.66
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.29
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 06, 2003, Nutrient Management, 28% N (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 32.39 32.39 1.26
Total Allocated Overhead Costs 8.84 8.84 0.35
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 41.23 41.23 1.61
Total Costs - Operation w. Incentives 41.23 41.23
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 0.66 16.91
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.20 5.03
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 21.94
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Fertilizer, Nitrogen solution, 28% N
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.088 tons (metric) 150.6400 13.26 0.54 13.80
Total Allocated Overhead Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Capital Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Costs with Incentives 13.79
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.07 1.69
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.15 3.81
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.50
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 06, 2003, Nutrient Management, Manure (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 19.02 19.02 1.14
Total Allocated Overhead Costs 8.83 8.83 0.34
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 27.85 27.85 1.48
Total Costs - Operation w. Incentives 27.85 27.85
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
11/06/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 1.14 17.39
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.34 5.17
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.56
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
12/31/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.00 1.62
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.00 3.66
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.29
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 11, 2003, Nutrient Management (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 19.02 19.02 1.15
Total Allocated Overhead Costs 8.84 8.84 0.34
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 27.86 27.86 1.49
Total Costs - Operation w. Incentives 27.86 27.86
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
11/04/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 1.15 17.40
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.34 5.17
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.57
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
12/31/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.00 1.62
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.00 3.66
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.29
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 12, 2003, Nutrient Management, Broadcast (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 25.43 25.43 0.93
Total Allocated Overhead Costs 8.69 8.69 0.20
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 34.12 34.12 1.13
Total Costs - Operation w. Incentives 34.12 34.12
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 0.66 16.91
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.20 5.03
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 21.94
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Fertilizer, Urea, 44-46% Nitrogen
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.028 tons (metric) 236.8400 6.63 0.27 6.90
Total Allocated Overhead Costs 0 tons (metric) 236.8400 0.00 0.00 0.00
Total Capital Costs 0 tons (metric) 236.8400 0.00 0.00 0.00
Total Costs with Incentives 6.90
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
12/31/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.00 1.62
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.00 3.66
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.29
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 12, 2003, Nutrient Management, Inject (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 39.45 39.45 1.24
Total Allocated Overhead Costs 7.07 7.07 0.22
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 46.52 46.52 1.46
Total Costs - Operation w. Incentives 46.51 46.51
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Sprayer, Field Crop, Power, Boom-Type, Tractor Mounted, w- 300 gallon Spray
06/16/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.237 hours/hectare 3.24 0.77 0.02 0.79
Total Allocated Overhead Costs 0.237 hours/hectare 8.3900 1.99 0.06 2.05
Total Capital Costs 0 each 5890.0000 0.00 0.00 0.00
Total Costs with Incentives 2.84
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
06/16/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.237 hours/hectare 69.07 16.35 0.53 16.88
Total Allocated Overhead Costs 0.237 hours/hectare 20.5250 4.86 0.16 5.02
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 21.90
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Fertilizer, Nitrogen solution, 28% N
06/16/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.14 tons (metric) 150.6400 21.09 0.69 21.78
Total Allocated Overhead Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Capital Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Costs with Incentives 21.78
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 13, 2003, Nutrient Management (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 19.00 19.00 1.12
Total Allocated Overhead Costs 8.83 8.83 0.33
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 27.83 27.83 1.45
Total Costs - Operation w. Incentives 27.82 27.82
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
11/13/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 1.12 17.37
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.33 5.16
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.54
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
12/31/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.00 1.62
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.00 3.66
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.29
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 14, 2003, Nutrient Management (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 18.68 18.68 0.81
Total Allocated Overhead Costs 8.88 8.88 0.38
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 27.56 27.56 1.19
Total Costs - Operation w. Incentives 27.56 27.56
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
04/02/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 0.73 16.98
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.22 5.05
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.03
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
04/02/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.07 1.69
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.17 3.83
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.52
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 17, 2003, Nutrient Management, Broadcast (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 25.43 25.43 0.93
Total Allocated Overhead Costs 8.69 8.69 0.20
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 34.12 34.12 1.13
Total Costs - Operation w. Incentives 34.12 34.12
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 0.66 16.91
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.20 5.03
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 21.94
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Fertilizer, Urea, 44-46% Nitrogen
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.028 tons (metric) 236.8400 6.63 0.27 6.90
Total Allocated Overhead Costs 0 tons (metric) 236.8400 0.00 0.00 0.00
Total Capital Costs 0 tons (metric) 236.8400 0.00 0.00 0.00
Total Costs with Incentives 6.90
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
12/31/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.00 1.62
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.00 3.66
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.29
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 17, 2003, Nutrient Management, Inject (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 40.18 40.18 1.22
Total Allocated Overhead Costs 8.65 8.65 0.16
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 48.83 48.83 1.38
Total Costs - Operation w. Incentives 48.83 48.83
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
06/16/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 0.53 16.78
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.16 4.99
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 21.77
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Fertilizer, Nitrogen solution, 28% N
06/16/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.14 tons (metric) 150.6400 21.09 0.69 21.78
Total Allocated Overhead Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Capital Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Costs with Incentives 21.78
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
12/31/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.00 1.62
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.00 3.66
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.29
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 21, 2003, Nutrient Management (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 19.02 19.02 1.15
Total Allocated Overhead Costs 8.84 8.84 0.34
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 27.86 27.86 1.49
Total Costs - Operation w. Incentives 27.86 27.86
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
11/04/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 1.15 17.40
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.34 5.17
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.57
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
12/31/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.00 1.62
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.00 3.66
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.29
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 22, 2003, Nutrient Management (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 18.32 18.32 1.20
Total Allocated Overhead Costs 7.33 7.33 0.48
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 25.65 25.65 1.68
Total Costs - Operation w. Incentives 25.64 25.64
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Sprayer, Field Crop, Power, Boom-Type, Tractor Mounted, w- 300 gallon Spray
11/06/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.237 hours/hectare 3.24 0.77 0.05 0.82
Total Allocated Overhead Costs 0.237 hours/hectare 8.3900 1.99 0.14 2.13
Total Capital Costs 0 each 5890.0000 0.00 0.00 0.00
Total Costs with Incentives 2.95
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
11/06/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.237 hours/hectare 69.07 16.35 1.15 17.50
Total Allocated Overhead Costs 0.237 hours/hectare 20.5250 4.86 0.34 5.20
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.70
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 23, 2003, Nutrient Management (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 19.02 19.02 1.15
Total Allocated Overhead Costs 8.84 8.84 0.34
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 27.86 27.86 1.49
Total Costs - Operation w. Incentives 27.86 27.86
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
11/04/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 1.15 17.40
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.34 5.17
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.57
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
12/31/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.00 1.62
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.00 3.66
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.29
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 24, 2003, Nutrient Management (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 44.87 44.87 1.69
Total Allocated Overhead Costs 8.69 8.69 0.20
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 53.56 53.56 1.89
Total Costs - Operation w. Incentives 53.56 53.56
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 0.66 16.91
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.20 5.03
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 21.94
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Fertilizer, Nitrogen solution, 28% N
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.168 tons (metric) 150.6400 25.31 1.03 26.34
Total Allocated Overhead Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Capital Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Costs with Incentives 26.34
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
12/31/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.00 1.62
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.00 3.66
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.29
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 25, 2003, Nutrient Management (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 18.61 18.61 0.73
Total Allocated Overhead Costs 8.71 8.71 0.22
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 27.32 27.32 0.95
Total Costs - Operation w. Incentives 27.32 27.32
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
04/02/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 0.73 16.98
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.22 5.05
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.03
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
12/31/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.00 1.62
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.00 3.66
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.29
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 26, 2003, Nutrient Management (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 19.02 19.02 1.15
Total Allocated Overhead Costs 8.84 8.84 0.34
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 27.86 27.86 1.49
Total Costs - Operation w. Incentives 27.86 27.86
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
11/04/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 1.15 17.40
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.34 5.17
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.57
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
12/31/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.00 1.62
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.00 3.66
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.29
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 27, 2003, Nutrient Management (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description plot 27
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 19.14 19.14 1.26
Total Allocated Overhead Costs 9.09 9.09 0.60
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 28.23 28.23 1.86
Total Costs - Operation w. Incentives 28.23 28.23
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
11/04/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 1.15 17.40
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.34 5.17
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.57
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
11/04/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.11 1.73
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.26 3.92
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.66
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 28, 2003, Nutrient Management (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description plot 28
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 44.93 44.93 1.75
Total Allocated Overhead Costs 8.84 8.84 0.35
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 53.77 53.77 2.10
Total Costs - Operation w. Incentives 53.77 53.77
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 0.66 16.91
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.20 5.03
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 21.94
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Fertilizer, Nitrogen solution, 28% N
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.168 tons (metric) 150.6400 25.31 1.03 26.34
Total Allocated Overhead Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Capital Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Costs with Incentives 26.34
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.07 1.69
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.15 3.81
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.50
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 31, 2003, Nutrient Management (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 18.68 18.68 0.81
Total Allocated Overhead Costs 8.88 8.88 0.38
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 27.56 27.56 1.19
Total Costs - Operation w. Incentives 27.56 27.56
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
04/02/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 0.73 16.98
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.22 5.05
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.03
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
04/02/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.07 1.69
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.17 3.83
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.52
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 32, 2003, Nutrient Management, 28 % N (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 32.39 32.39 1.26
Total Allocated Overhead Costs 8.84 8.84 0.35
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 41.23 41.23 1.61
Total Costs - Operation w. Incentives 41.23 41.23
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 0.66 16.91
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.20 5.03
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 21.94
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Fertilizer, Nitrogen solution, 28% N
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.088 tons (metric) 150.6400 13.26 0.54 13.80
Total Allocated Overhead Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Capital Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Costs with Incentives 13.79
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.07 1.69
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.15 3.81
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.50
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 32, 2003, Nutrient Management, Manure (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 19.13 19.13 1.26
Total Allocated Overhead Costs 9.09 9.09 0.60
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 28.22 28.22 1.86
Total Costs - Operation w. Incentives 28.22 28.22
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
11/06/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 1.14 17.39
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.34 5.17
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.56
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
11/06/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.11 1.73
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.26 3.92
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.66
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 34, 2003, Nutrient Management, 28% N (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 40.23 40.23 1.27
Total Allocated Overhead Costs 8.77 8.77 0.28
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 49.00 49.00 1.55
Total Costs - Operation w. Incentives 49.00 49.00
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
06/16/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 0.53 16.78
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.16 4.99
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 21.77
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Fertilizer, Nitrogen solution, 28% N
06/16/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.14 tons (metric) 150.6400 21.09 0.69 21.78
Total Allocated Overhead Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Capital Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Costs with Incentives 21.78
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
06/16/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.05 1.67
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.12 3.78
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.46
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 34, 2003, Nutrient Management, Urea (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 22.41 22.41 0.87
Total Allocated Overhead Costs 6.43 6.43 0.25
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 28.84 28.84 1.12
Total Costs - Operation w. Incentives 28.84 28.84
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.204 hours/hectare 69.07 14.10 0.57 14.67
Total Allocated Overhead Costs 0.204 hours/hectare 20.5250 4.19 0.17 4.36
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 19.03
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Fertilizer, Urea, 44-46% Nitrogen
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.028 tons (metric) 236.8400 6.63 0.27 6.90
Total Allocated Overhead Costs 0 tons (metric) 236.8400 0.00 0.00 0.00
Total Capital Costs 0 tons (metric) 236.8400 0.00 0.00 0.00
Total Costs with Incentives 6.90
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Bulk Fertilizer Spreader
04/29/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.204 hours/hectare 3.96 0.81 0.03 0.84
Total Allocated Overhead Costs 0.204 hours/hectare 9.7740 1.99 0.08 2.07
Total Capital Costs 0 each 5000.0000 0.00 0.00 0.00
Total Costs with Incentives 2.92
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 35, 2003, Nutrient Management (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 17.97 17.97 1.18
Total Allocated Overhead Costs 6.48 6.48 0.43
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 24.45 24.45 1.61
Total Costs - Operation w. Incentives 24.45 24.45
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
11/06/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 1.14 17.39
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.34 5.17
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.56
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Manure Injector
11/06/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 2.30 0.54 0.04 0.58
Total Allocated Overhead Costs 0.235 hours/hectare 5.1910 1.22 0.09 1.31
Total Capital Costs 0 each 5000.0000 0.00 0.00 0.00
Total Costs with Incentives 1.89
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 36, 2003, Nutrient Management, 28% N (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 32.14 32.14 1.01
Total Allocated Overhead Costs 8.77 8.77 0.28
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 40.91 40.91 1.29
Total Costs - Operation w. Incentives 40.91 40.91
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
06/17/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 0.53 16.78
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.16 4.99
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 21.76
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Fertilizer, Nitrogen solution, 28% N
06/17/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.088 tons (metric) 150.6400 13.26 0.43 13.69
Total Allocated Overhead Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Capital Costs 0 tons (metric) 150.6400 0.00 0.00 0.00
Total Costs with Incentives 13.69
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Chisel Plow, NH3 applicator
06/17/2003 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 6.89 1.62 0.05 1.67
Total Allocated Overhead Costs 0.235 hours/hectare 15.5730 3.66 0.12 3.78
Total Capital Costs 0 each 15000.0000 0.00 0.00 0.00
Total Costs with Incentives 5.46
Description needs description
Operation
Date Applied Label 1 Label 2 Amount Eff. Life Salv. Value Incent. Amount Incent. Rate
Plot 36, 2003, Nutrient Management, Manure (8/12/1900 12:00:00 AM)
12/31/2003 n/a n/a 1 1 0.0000 0.0000 0
Operation Unit:hectare ResourceWeight 1 Rates (R and N) 0.0200  0.0600
Description needs description
Total Costs - Operation Total Cost Annual Cost Interest Portion
Total Operating Costs 17.97 17.97 1.18
Total Allocated Overhead Costs 6.48 6.48 0.43
Total Capital Costs 0.00 0.00 0.00
Total Costs - Operation 24.45 24.45 1.61
Total Costs - Operation w. Incentives 24.45 24.45
Inputs
Input Name Date Applied Times Incent. Amount Incent. Rate
Tractor, 2-Wheel Drive, 190-220 PTO HP
11/06/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 69.07 16.25 1.14 17.39
Total Allocated Overhead Costs 0.235 hours/hectare 20.5250 4.83 0.34 5.17
Total Capital Costs 0 each 116000.0000 0.00 0.00 0.00
Total Costs with Incentives 22.56
Description needs description
Input Name Date Applied Times Incent. Amount Incent. Rate
Manure Injector
11/06/2002 1 0.0000 0
Total Costs - Input Amount Unit Price Total Interest Total Cost
Total Operating Costs 0.235 hours/hectare 2.30 0.54 0.04 0.58
Total Allocated Overhead Costs 0.235 hours/hectare 5.1910 1.22 0.09 1.31
Total Capital Costs 0 each 5000.0000 0.00 0.00 0.00
Total Costs with Incentives 1.89
Description needs description
Dataset: Nutrient Management, Nashua corn and beans research plots, N application -r IRI These corn and soybean operations are used in an Ag Production Analysis 1 tutorial.

Search IRIs:
https://www.devtreks.org/agtreks/linkedviews/crops/operationgroup/Nutrient Management, Nashua corn and beans research plots, N application -r/307/operation









Uploading a new file will replace any existing file. If necessary, please package and download the existing file prior to this action. If the file has been uploaded successfully, this page will refresh and show the new file information. If the file can't be uploaded (i.e. exceeds 60MB, unsupported mimetype, bad xml, bad html) this page will refresh and show the existing file information.

The file has been uploaded.